{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":114,"n_cols":9,"rows_kept":114,"cut":false,"hidden":false,"merged":[]}
["Urtea","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Ingresos","Ingresos Reales"]
[2011,"54","Ondasun higiezinen errentak",{"$nulls":4},606659,321347.56]
[2011,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,606659,321347.56]
[2011,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2011/5400/2502","Ingresos por arrendamientos",3800,3832.01]
[2011,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2011/5400/2321","Ingresos por arrendamiento de \"Casa Maxurrenea\"",23259,23100.69]
[2011,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2011/5400/2308","Alquileres de locales y viviendas",40000,6922.67]
[2011,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2011/5400/2257","Rentas de inmuebles",535000,282894.69]
[2011,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2011/5400/2256","Arrendamiento Petilla de Aragón",4600,4597.5]
[2012,"54","Ondasun higiezinen errentak",{"$nulls":4},318124,500452.26]
[2012,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,318124,500452.26]
[2012,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2012/5400/2277","Ingresos por arrendamientos",3800,3931.64]
[2012,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2012/5400/2171","Alquileres de locales y viviendas",20000,16472.84]
[2012,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2012/5400/2090","Ingresos por arrendamiento de \"Casa Maxurrenea\"",23724,23968.93]
[2012,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2012/5400/2027","Arrendamiento Petilla de Aragón",4600,4597.5]
[2012,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2012/5400/2026","Rentas de inmuebles",265000,451481.35]
[2012,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2012/5400/2252","Ingresos por uso de locales",1000]
[2013,"54","Ondasun higiezinen errentak",{"$nulls":4},318124,367051.22]
[2013,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,318124,367051.22]
[2013,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2013/5400/1929","Alquileres de locales y viviendas",20000,56118.6]
[2013,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2013/5400/1856","Ingresos por arrendamiento de",23724,26362.26]
[2013,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2013/5400/1769","Arrendamiento Petilla de Aragón",4600,4597.5]
[2013,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2013/5400/1768","Rentas de inmuebles",265000,279972.86]
[2013,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2013/5400/2007","Ingresos por arrendamientos",3800]
[2013,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2013/5400/1817","Ingresos por uso de locales",1000]
[2014,"54","Ondasun higiezinen errentak",{"$nulls":4},318124,380019]
[2014,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,318124,380019]
[2014,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2014/5400/1898","Ingresos por arrendamiento de \"Casa Maxurrenea\"",23724,30756]
[2014,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2014/5400/1868","Ingresos por uso de locales",1000]
[2014,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2014/5400/1787","Arrendamiento Petilla de Aragón",4600,4598]
[2014,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2014/5400/1786","Rentas de inmuebles",265000,269158]
[2014,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2014/5400/2062","Ingresos por arrendamientos",3800,13388]
[2014,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2014/5400/1979","Alquileres de locales y viviendas",20000,62119]
[2015,"54","Ondasun higiezinen errentak",{"$nulls":4},319658,544378]
[2015,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,319658,544378]
[2015,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2015/5400/2075","Ingresos por arrendamientos",4000,7600]
[2015,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2015/5400/1989","Alquileres de locales y viviendas",60000,66065]
[2015,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2015/5400/1918","Ingresos por arrendamiento de \"Casa Maxurrenea\"",30648,30518]
[2015,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2015/5400/1817","Arrendamiento Petilla de Aragón",10,4598]
[2015,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2015/5400/1816","Rentas de inmuebles",225000,435597]
[2016,"54","Ondasun higiezinen errentak",{"$nulls":4},489781,640262]
[2016,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,489781,640262]
[2016,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2016/5400/2163","Ingresos por arrendamientos",4200,3302]
[2016,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2016/5400/2116","Alquileres de locales y viviendas",55000,62938]
[2016,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2016/5400/1939","Ingresos por arrendamiento de \"Casa Maxurrenea\"",30571,30380]
[2016,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2016/5400/1882","Arrendamiento Petilla de Aragón",10,4598]
[2016,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2016/5400/1881","Rentas de inmuebles",400000,539044]
[2017,"54","Ondasun higiezinen errentak",{"$nulls":4},506581,652313]
[2017,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,506581,652313]
[2017,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2017/5400/2400","Ingresos por arrendamientos",116750,148218]
[2017,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2017/5400/2350","Alquileres de locales y viviendas",50000,64723]
[2017,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2017/5400/2169","Ingresos por arrendamiento de \"Casa Maxurrenea\"",30571,30547]
[2017,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2017/5400/2106","Arrendamiento Petilla de Aragón",10,4598]
[2017,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2017/5400/2105","Rentas de inmuebles",309250,404227]
[2018,"54","Ondasun higiezinen errentak",{"$nulls":4},366882,532435]
[2018,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,366882,532435]
[2018,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2018/5400/2516","Ingresos por arrendamientos",96197,97189]
[2018,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2018/5400/2469","Alquileres de locales y viviendas",45000,64141]
[2018,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2018/5400/2263","Ingresos por arrendamiento de \"Casa Maxurrenea\"",30571,30876]
[2018,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2018/5400/2200","Arrendamiento Petilla de Aragón",10,4598]
[2018,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2018/5400/2199","Rentas de inmuebles",195104,335631]
[2019,"54","Ondasun higiezinen errentak",{"$nulls":4},308394,433854]
[2019,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,308394,433854]
[2019,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2019/5400/2568","Ingresos por arrendamientos",96197,145693]
[2019,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2019/5400/2525","Alquileres de locales y viviendas",50000,64058]
[2019,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2019/5400/2313","Ingresos por arrendamiento de \"Casa Maxurrenea\"",31182,28867]
[2019,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2019/5400/2247","Arrendamiento Petilla de Aragón",10,4598]
[2019,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2019/5400/2246","Rentas de inmuebles",131005,190638]
[2020,"54","Ondasun higiezinen errentak",{"$nulls":4},358722,463789]
[2020,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,358722,463789]
[2020,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2020/5400/2984","Ingresos por arrendamientos",141530,188269]
[2020,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2020/5400/2743","Ingresos por arrendamiento de \"Casa Maxurrenea\"",31182,34321]
[2020,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2020/5400/2731","Alquileres de locales y viviendas",56000,60418]
[2020,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2020/5400/2641","Arrendamiento Petilla de Aragón",10,42350]
[2020,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2020/5400/2640","Rentas de inmuebles",130000,138431]
[2021,"54","Ondasun higiezinen errentak",{"$nulls":4},313389,450964.97]
[2021,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,313389,450964.97]
[2021,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2021/5400/3273","Ingresos por arrendamientos",96197,189633.06]
[2021,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2021/5400/2988","Ingresos por arrendamiento de \"Casa Maxurrenea\"",31182,31709.73]
[2021,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2021/5400/2974","Alquileres de locales y viviendas",56000,64061.74]
[2021,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2021/5400/2875","Arrendamiento Petilla de Arag¢n",10,44086.35]
[2021,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2021/5400/2874","Rentas de inmuebles",130000,121474.09]
[2022,"54","Ondasun higiezinen errentak",{"$nulls":4},306778,861198]
[2022,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,306778,861198]
[2022,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2022/5400/3543","Ingresos por arrendamientos",96197,201094]
[2022,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2022/5400/3235","Ingresos por arrendamiento de \"Casa Maxurrenea\"",30571,33454]
[2022,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2022/5400/3221","Alquileres de locales y viviendas",50000,66295]
[2022,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2022/5400/3202","Canon área servicio Mugiro en la A-15",null,370522]
[2022,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2022/5400/3110","Arrendamiento Petilla de Aragón",10,48407]
[2022,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2022/5400/3109","Rentas de inmuebles",130000,141426]
[2023,"54","Ondasun higiezinen errentak",{"$nulls":4},347081,646880.61]
[2023,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,347081,646880.61]
[2023,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2023/5400/3663","Ingresos por arrendamientos",150000,212828.82]
[2023,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2023/5400/3362","Ingresos por arrendamiento de \"Casa Maxurrenea\"",30571,36139.66]
[2023,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2023/5400/3347","Alquileres de locales y viviendas",47500,75319.3]
[2023,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2023/5400/3328","Canon área servicio Mugiro en la A-15",null,111751.78]
[2023,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2023/5400/3223","Arrendamiento Petilla de Aragón",10,50052.64]
[2023,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2023/5400/3222","Rentas de inmuebles",119000,160788.41]
[2024,"54","Ondasun higiezinen errentak",{"$nulls":4},505150,589569.74]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,505150,589569.74]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2024/5400/3809","Ingresos por arrendamientos",200000,220071.66]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2024/5400/3520","Ingresos por arrendamiento de \"Casa Maxurrenea\"",36140,36284.22]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2024/5400/3495","Alquileres de locales y viviendas",40000,953.49]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2024/5400/3479","Canon área servicio Mugiro en la A-15",115000,115216.08]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2024/5400/3374","Arrendamiento Petilla de Aragón",10,50603.21]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2024/5400/3373","Rentas de inmuebles",114000,165292.29]
[2024,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2024/5400/3358","Ingresos por alquileres",null,1148.79]
[2025,"54","Ondasun higiezinen errentak",{"$nulls":4},504282]
[2025,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak",null,null,504282]
[2025,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2025/5400/3531","Ingresos por arrendamientos",200000]
[2025,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2025/5400/3292","Ingresos por arrendamiento de \"Casa Maxurrenea\"",36717]
[2025,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2025/5400/3268","Alquileres de locales y viviendas",40000]
[2025,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2025/5400/3254","Canon área servicio Mugiro en la A-15",118555]
[2025,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2025/5400/3163","Arrendamiento Petilla de Aragón",10]
[2025,"54","Ondasun higiezinen errentak","540","Ondasun higiezinen errentak","2025/5400/3162","Rentas de inmuebles",109000]