{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":31,"n_cols":7,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Urtea","Id Organismo","Nombre Organismo","Id Departamento","Nombre Departamento","Presupuesto Ingresos","Ingresos Reales"]
[2013,"17/2013","Organismo Autónomo \"Hacienda Tributaria de Navarra\"",null,null,null,24547098.12]
[2013,"17/2013","Organismo Autónomo \"Hacienda Tributaria de Navarra\"","17113/2013","Zehapen eta Errekerimendu Atala",null,1297672.56]
[2013,"17/2013","Organismo Autónomo \"Hacienda Tributaria de Navarra\"","17123/2013","Sección de Impuestos Especiales, Impuestos sobre las Primas de Seguros y Tasas",null,23249425.56]
[2014,"17/2014","Proiektu Estrategikoen eta Enpresa Politiken Atala",null,null,null,14632620]
[2014,"17/2014","Proiektu Estrategikoen eta Enpresa Politiken Atala","17113/2014","Sección de Impuestos sobre Sociedades y sobre la Renta de No Residentes",null,1317837]
[2014,"17/2014","Proiektu Estrategikoen eta Enpresa Politiken Atala","17123/2014","Sección del Impuesto sobre el Valor Añadido",null,13314783]
[2015,"17/2015","Nafarroako Zerga Ogasuna Erakunde Autonomoa",null,null,-29221185,34514100]
[2015,"17/2015","Nafarroako Zerga Ogasuna Erakunde Autonomoa","17520/2015","Ez-egoiliarren Errentaren, Sozietateen eta Saltoki Handien gaineko Zergen Atala",5000000,20479683]
[2015,"17/2015","Nafarroako Zerga Ogasuna Erakunde Autonomoa","17550/2015","Zerga Berezien eta Bestelako Tributuen Atala",-35768000,14034417]
[2015,"17/2015","Nafarroako Zerga Ogasuna Erakunde Autonomoa","17560/2015","Zehapen eta Errekerimendu Atala",1546815]
[2016,"17/2016","Hacienda Tributaria de Navarra",null,null,8956000,8242029]
[2016,"17/2016","Hacienda Tributaria de Navarra","17520/2016","Ez-egoiliarren Errentaren, Sozietateen eta Saltoki Handien gaineko Zergen Atala",8956000,8242029]
[2017,"17/2017","Hacienda Tributaria de Navarra",null,null,1310000,13311774]
[2017,"17/2017","Hacienda Tributaria de Navarra","17520/2017","Ez-egoiliarren Errentaren, Sozietateen eta Saltoki Handien gaineko Zergen Atala",1310000,13311774]
[2018,"17/2018","Hacienda Tributaria de Navarra",null,null,3074000,2610180]
[2018,"17/2018","Hacienda Tributaria de Navarra","17520/2018","Ez-egoiliarren Errentaren, Sozietateen eta Saltoki Handien gaineko Zergen Atala",3074000,2610180]
[2019,"17/2019","Hacienda Tributaria de Navarra",null,null,4533000,4604770]
[2019,"17/2019","Hacienda Tributaria de Navarra","17520/2019","Ez-egoiliarren Errentaren, Sozietateen eta Saltoki Handien gaineko Zergen Atala",4533000,4604770]
[2020,"17/2020","Hacienda Tributaria de Navarra",null,null,6408000,4069306]
[2020,"17/2020","Hacienda Tributaria de Navarra","17520/2020","Ez-egoiliarren Errentaren, Sozietateen eta Saltoki Handien gaineko Zergen Atala",6408000,4069306]
[2021,"17/2021","Hacienda Tributaria de Navarra",null,null,6794000,6307377.94]
[2021,"17/2021","Hacienda Tributaria de Navarra","17520/2021","Ez-egoiliarren Errentaren, Sozietateen eta Saltoki Handien gaineko Zergen Atala",6794000,6307377.94]
[2022,"17/2022","Hacienda Tributaria de Navarra",null,null,7460000,6583683]
[2022,"17/2022","Hacienda Tributaria de Navarra","17500/2022","Zerga Kudeaketako Zerbitzua",7460000,6583683]
[2023,"17/2023","Hacienda Tributaria de Navarra",null,null,7964000,3341262.9]
[2023,"17/2023","Hacienda Tributaria de Navarra","17500/2023","Zerga Kudeaketako Zerbitzua",7964000,3341262.9]
[2024,"17/2024","Hacienda Tributaria de Navarra",null,null,4538000,4477064.36]
[2024,"17/2024","Hacienda Tributaria de Navarra","17500/2024","Zerga Kudeaketako Zerbitzua",4538000,4477064.36]
[2025,"17/2025","Hacienda Tributaria de Navarra",null,null,4995000]
[2025,"17/2025","Hacienda Tributaria de Navarra","17500/2025","Zerga Kudeaketako Zerbitzua",4995000]